367 Hamilton Road, London East

$389,900
367 Hamilton Road

$389,900

New
22d
Detached2-Storey

367 Hamilton Road, London East

Total Monthly Obligation $2,157

Beds
4
Baths
2
Park
6
Sqft
700-1100
DOM
22d
Score
27
Yield
7.0%
Cash on Cash
5.5%
Cap Rate
5.8%
5Y IRR
20.0%
10Y IRR
18.2%
Property Type-Detached
MLS® Number-X13848952
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-57.9 × 143.96 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,515 (2025)
Parking-8 - Detached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-East L
Title-Residential Freehold

No agent assigned

Great starter home! This 4-bedroom, 1.5-bath, 2-storey Victorian yellow brick home is a first-time homebuyer's dream. Blending timeless charm and character with modern updates. This affordable beauty sits on a large, private lot and features a detached double-car garage. Large private driveway allows for convenient 6 car parking. The main floor boasts high ceilings and large, airy formal living room, which is bright with ample natural light. A convenient main-floor bedroom and bathroom offer excellent privacy for guests. Major capital updates provide total peace of mind, including a new roof, brand new powder room on the main floor, updated electrical panel, recently installed furnace (2022) and a newer AC system (2018). All appliances are included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,157/mo
Mortgage $1,573
Monthly Loss $1,743
Principal$414
Interest$1,159
Property Tax$210
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.6%5
5-Year IRR
14.5%68
10-Year IRR
14.2%
Returns Index
35.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,288/yr
NOI
$17,544/yr
Net Cash Flow
-$111/mo
Cash Margin
-4.9%2
Cash Flow Index
1.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
38.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 367 Hamilton Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.