4081 Burnham Street N, Hamilton Township

$1,030,000
4081 Burnham Street N

$1,030,000

New
22d
Detached2-Storey

4081 Burnham Street N, Hamilton Township

Total Monthly Obligation $4,934

Beds
4
Baths
3
Park
5
Sqft
2500-3000
DOM
22d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13849012
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-180 × 150.1 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$4,851.36 (2025)
Parking-7 - Detached
Basement-Unfinished
Heating-Forced Air (Propane)
Brokerage-eXp Realty, Brokerage
Cooling-Window Unit(s)
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-East
Exterior-Board & Batten , Brick
Roof-Metal
Foundation-Poured Concrete, Stone
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Hamilton
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 4 bedroom, 2.5 bath century home, originally built in 1885 and filled with timeless character and vintage charm. Set on a private, fully fenced lot, this property offers stunning landscaping, a large yard, detached garage, and a peaceful setting perfect for enjoying outdoor living. The large deck and screened-in porch create the ideal space for relaxing or entertaining throughout the seasons. Inside, you'll find stunning original floors throughout the kitchen and upper level, beautifully preserved vintage finishes, and warm inviting spaces full of personality. The family room features a cozy wood-burning stove, while the upgraded primary bathroom adds a modern touch. A rare opportunity to own a character-filled home where historic details and everyday comfort come together beautifully.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$824,000
Land Transfer Taxes$17,075
Legal Fees (Est.)
$
Total cash required for closing$224,575

Total Monthly Obligation

$4,934/mo
Mortgage $4,155
Monthly Loss $3,841
Principal$1,093
Interest$3,061
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$28,449/yr
Net Cash Flow
-$1,784/mo
Cash Margin
-51.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4081 Burnham Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.