4018 Fracchioni Drive, Lincoln

$649,999
4018 Fracchioni Drive

$649,999

New
22d
Att/Row/Townhouse3-Storey

4018 Fracchioni Drive, Lincoln

Total Monthly Obligation $3,451

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
22d
Score
19
Yield
5.3%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13849186
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-20.22 × 102.13 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,453 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-982 - Beamsville
Title-Residential Freehold

No agent assigned

Welcome To This Beautifully Appointed Three-Storey Brick Freehold Townhome In Beamsville, Offering Approximately 2,190 Sq. Ft. Of Thoughtfully Designed Living Space Across Three Levels, Plus A Full Basement, Built In 2019. As The Largest Semi-Detached Model In The Neighbourhood, This Home Offers An Exceptional Combination Of Generous Proportions, Natural Light, And Functional Design. The Bright, Open-Concept Main Living Area Is Enhanced By East- And West-Facing Exposures, Filling The Home With An Abundance Of Natural Light Throughout The Day. The Spacious Living And Dining Areas Flow Seamlessly Into A Well-Appointed Kitchen Featuring A Large Centre Island, Stainless Steel Appliances, Extended Cabinetry, And A Convenient Walk-Through Pantry. Upstairs, The Spacious Primary Retreat Offers A Walk-In Closet And Private 4-Piece Ensuite, Along With Two Additional Bedrooms And A Shared 3-Piece Bathroom. The Ground Level Provides Even More Versatile Living Space With A Generous Recreation Room, Laundry Area, And Direct Access To The Garage. The Lower Level Offers Excellent Additional Storage, Complete With A Cold Cellar, And Has Experienced No Water Penetration During Recent Rainfall Or Historically. Step Outside To Enjoy A Private Balcony And Low-Maintenance Outdoor Living, With The Backyard Backing Onto Green Space For Added Privacy And A Peaceful Natural Backdrop. Ideally Situated In A Quiet, Family-Friendly Neighbourhood Close To Parks, Schools, Local Wineries, And Major Commuter Routes, Including Quick QEW Access. A Thoughtfully Designed Home Offering Space, Natural Light, Privacy, And Convenience In A Desirable Beamsville Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,999
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,451/mo
Mortgage $2,622
Monthly Loss $2,761
Principal$690
Interest$1,932
Property Tax$454
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$20,827/yr
Net Cash Flow
-$886/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4018 Fracchioni Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.