800 PETRA Private, Kanata

$1,025,000
800 PETRA Private

$1,025,000

New
22d
Att/Row/Townhouse3-Storey

800 PETRA Private, Kanata

Total Monthly Obligation $5,072

Beds
3
Baths
3
Park
1
Sqft
3000-3500
DOM
22d
Score
15
Yield
3.1%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
8.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13849402
Beds-3
Bathrooms-3
Size-3000-3500 sqft
Lot Size-21 × 88.47 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,749 (2025)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-None
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

Contemporary Art Gallery Elegance meets a Private Garden Sanctuary in this End-Unit townhome, offering over 3,000 sq ft above grade on a premium Pie Lot with No Rear Neighbors in the heart of Kanata Lakes. Crafted for multi-level luxury - featuring 9-ft ceilings on every floor, marble entry, solid hardwood throughout, floor-to-ceiling windows, upgraded door/trim, and a stunning open-riser Hollywood staircase. A private indoor elevator connects every level for complete accessibility. The sunlit main floor showcases a spectacular chef's kitchen featuring Deslaurier custom cabinetry, premium granite countertops, glass tile backsplash, an oversized island, walk-in pantry, and high-end SS appliances. It opens gracefully into expansive living and dining spaces, anchored by a dramatic modern fireplace. The 2nd level delivers an exclusive family retreat with 2 serene bedrooms, a luxury marble bath, and a breathtaking 2-Story family room with soaring windows and a built-in wet bar. The entire 3rd floor serves as a true Penthouse sanctuary: a massive primary suite with walk-in closet, loft gallery, office nook, and a spa-inspired marble ensuite featuring an air-jet tub with treetop views and a multi-jet rain shower. Unwind on your private 1,000 sq ft rooftop terrace, boasting breathtaking panoramic skyline views designed for high-end outdoor living. Your private backyard haven boasts lush landscaping, mature shade trees, and total seclusion - complete with a custom-built outdoor sauna for ultimate winter relaxation. Versatile luxury designed for any lifestyle: effortless retirement, a growing family, or multi-generational living. Prime location on an exclusive private road: Top-Ranked School Zone, steps to All Saints HS and St. Gabriel ES, and minutes from the Kanata North Tech Hub, fine dining, and shopping. Unmatched Luxury and Lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$820,000
Land Transfer Taxes$16,975
Legal Fees (Est.)
$
Total cash required for closing$223,475

Total Monthly Obligation

$5,072/mo
Mortgage $4,135
Monthly Loss $3,984
Principal$1,088
Interest$3,047
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$17,641/yr
Net Cash Flow
-$2,664/mo
Cash Margin
-99.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 800 PETRA Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.