26 Palmeto Court, Stittsville - Munster - Richmond

$1,098,000
26 Palmeto Court

$1,098,000

New
24d
Detached2-Storey

26 Palmeto Court, Stittsville - Munster - Richmond

Total Monthly Obligation $5,357

HausQ Valuation Report
Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
24d
Score
16
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13849424
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.58 × 88.49 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,641 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-POWER MARKETING REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-Above Ground
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

In-Laws Welcome! Simply the best! Welcome to this expansive 5+1 bedroom home, Offering over 3700 sq.ft of finished living space in one of stitsville's most desirable neighbourhoods, perfect for a large family or those looking for an in-law suite. This exceptional home features, over $150,000 in upgrades and boasts a chef's kitchen with an extra pantry, quartz countertops, loads of cabinetry, and high-quality appliances. The spacious open-concept layout includes a great family room with a gas fireplace and a formal dining room.The main floor also features a bedroom and 4-piece bathroom, while all the generous siz bedrooms offer walk-in closets, the impressive primary bedroom features a 5-piece en-suite and two walk-in closets.The fully finished lower level has excellent potential for an in-law suite, offering you a large recreation room, kitchen, full bathroom, spacious bedroom and living room.Step outside to enjoy the maintenance-free and professionally landscaped yard completed with a large deck, a patio, hot tub, and above ground pool-perfect for entertaining and relaxing, . A must-see today! Call now!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$878,400
Land Transfer Taxes$18,435
Legal Fees (Est.)
$
Total cash required for closing$239,535

Total Monthly Obligation

$5,357/mo
Mortgage $4,429
Monthly Loss $4,192
Principal$1,165
Interest$3,264
Property Tax$553
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,148/yr
NOI
$28,592/yr
Net Cash Flow
-$2,046/mo
Cash Margin
-55.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Palmeto Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.