6 walton Avenue 204, Kitchener

$289,000
6 walton Avenue 204

$289,000

New
22d
Condo Apartment1 Storey/Apt

6 walton Avenue 204, Kitchener

Total Monthly Obligation $2,392

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
23
Yield
9.7%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Condo Apartment
MLS® Number-X13849592
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$1,855.92 (2026)
Maintenance-$871.39/mo
Locker-Ensuite
Parking-1 - Surface
Basement-None
Heating-Baseboard (Electric)
Brokerage-REAL ONE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Possession-60-90 days
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully updated, carpet-free 3-bedroom, 1.5-bathroom affordable home, offering a comfortable and functional layout with thoughtful updates throughout. Featuring a newer kitchen with S/S appliances and renovated bathrooms, this home is move-in ready. Enjoy a spacious living room and a convenient half-enclosed balcony, perfect for additional living space or relaxing. In-suite storage provides added convenience, while the laundry room is located on the same floor. New Balcony and new party room. Pet-friendly building. Minutes to schools, major highways, Fairview Mall, the LRT, Banks, No Frills, Canadian Tire, Food Basics, Walmart, Restaurants, Library, Rockway Golf Course, and DT Kitchener, with a variety of shopping, dining, recreation, and transit options nearby. One parking space included!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,200
Land Transfer Taxes$2,810
Legal Fees (Est.)
$
Total cash required for closing$62,110

Total Monthly Obligation

$2,392/mo
Mortgage $1,166
Monthly Loss $2,085
Principal$307
Interest$859
Property Tax$155
Condo Fees$871
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.8%49
10-Year IRR
12.5%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,032/yr
NOI
$10,516/yr
Net Cash Flow
-$289/mo
Cash Margin
-12.4%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
33.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 walton Avenue 204

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.