31 Ambrosia Terrace, Quinte West

$749,900
31 Ambrosia Terrace

$749,900

New
22d
DetachedBungalow

31 Ambrosia Terrace, Quinte West

Total Monthly Obligation $3,778

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
22d
Score
20
Yield
5.1%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Detached
MLS® Number-X13850234
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-51 × 130 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$4,536.63 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal Lepage Proalliance Realty
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Trenton Ward
Title-Residential Freehold

No agent assigned

Set in a neighborhood with its own park and zero high or medium density housing, this three-bedroom, three-bathroom home delivers high-end craftsmanship throughout. The main level centers around a custom kitchen featuring quartz countertops, ceiling-height cabinetry with crown moulding, a tile backsplash, and a functional center island. Sliding patio doors lead from the open dining area directly to the back deck and fully fenced rear yard. The primary suite includes a walk-in closet and a private ensuite bathroom, complemented by convenient main-floor laundry. Downstairs, the fully finished lower level expands your living space with a large, bright recreation room anchored by a fireplace, along with built-in kitchen-quality cabinetry and countertop space designed for entertaining. The third bedroom, a full bathroom with a glass-and-tile shower, and a generous utility storage room complete the lower floor. Outside, custom armour stone landscaping and a concrete sidewalk run alongside the pond, while the fully insulated, drywalled, and painted double garage offers year-round functionality. Positioned just 5 minutes from Highway 401 and under 12 minutes to CFB Trenton, the marina, hospital, and Prince Edward County.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,778/mo
Mortgage $3,025
Monthly Loss $2,982
Principal$796
Interest$2,229
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$25,523/yr
Net Cash Flow
-$898/mo
Cash Margin
-28.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Ambrosia Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.