290 Harrington Street, Arnprior

$1,150,000
290 Harrington Street

$1,150,000

New
23d
Detached2-Storey

290 Harrington Street, Arnprior

Total Monthly Obligation $5,506

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
23d
Score
15
Yield
3.1%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Detached
MLS® Number-X13851028
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-76.45 × 151.96 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,909.56 (2026)
Parking-6 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Electric
Pool-Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-550 - Arnprior
Title-Residential Freehold

No agent assigned

Family living at it's best in this charming custom built two-storey home,perfectly situated on sought after Harrington Street!The truly irreplaceable location offers a stunning,private backyard (76X152 lot) looking out at Gillies Grove in the distance with it's soaring ancient pine trees.This peaceful,picturesque setting is rarely found in town.The backyard oasis boasts a beautiful inground saltwater pool.Don't let the nostalgic curb appeal fool you...this home has been thoughtfully maintained & beautifully updated,with quality finishes that stand the test of time while preserving the charm of the era.The sun filled formal living room features a wall of windows overlooking the back yard,while the formal dining room, conveniently located next to the kitchen,makes entertaining family and friends a pleasure.The bright kitchen features granite counter tops & top-of-the-line appliances.A stunning 4 season sunroom with cathedral ceilings provides the perfect year-round space to unwind!Upstairs the primary bedroom plus three additional bedrooms all feature large,bright windows & hardwood floors.A tastefully decorated 4 piece bath & covenient 2 piece bath with laundry complete the 2nd floor.The lower level family room,with its wall of windows offers so much natural light,you'll hardly feel like you're in the basement.If cookie cutter subdivision houses aren't your style......come discover 290 Harrington St.where timeless character,thoughtful updates & modern conveniences come together to create a truly special home for your family!Walk to schools,the Ottawa River,Robert Simpson Park,the Arnprior Marina,library,movie theatre,wonderful restaurants,shopping & a highly accredited hospital.Upgrades include: furnace (2021),windows (2021-23),pool liner (2022),composite deck (2023), basement reno (2026),electrical,water filtration & softener + paint and much more.2nd flr laundry/powder can convert back to a 4 piece bath.Owners have plans for a 2 car garage with living space above.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,506/mo
Mortgage $4,639
Monthly Loss $4,286
Principal$1,221
Interest$3,418
Property Tax$492
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,340/yr
NOI
$21,396/yr
Net Cash Flow
-$2,856/mo
Cash Margin
-97.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 290 Harrington Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.