25 Natures Way, Huntsville

$1,888,000
25 Natures Way

$1,888,000

New
22d
Detached2-Storey

25 Natures Way, Huntsville

Total Monthly Obligation $8,494

Beds
3
Baths
3
Park
8
Sqft
3000-3500
DOM
22d
Score
14
Yield
2.1%
Cash on Cash
-13.5%
Cap Rate
1.7%
5Y IRR
5.1%
10Y IRR
6.5%
Property Type-Detached
MLS® Number-X13851030
Beds-3
Bathrooms-3
Size-3000-3500 sqft
Lot Size-213 × 197 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,038.43 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Propane)
Brokerage-Harvey Kalles Real Estate Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Propane
Pool-None
Facing-West
Exterior-Metal/Steel Siding
Roof-Metal
Foundation-Insulated Concrete Form
Sewer-Septic
Possession-Flexible
Neighbourhood-Brunel
Title-Residential Freehold

No agent assigned

Contemporary-rustic farmhouse, custom designed and built to create a union between nature and sophistication. Enter into the open-concept living area with expansive windows, inviting natural light, soaring ceilings, and captivating views. The trim and baseboards throughout the home are crafted from wood harvested from the property. At the heart of the home, a chef's dream kitchen showcases a clean design with a custom island crafted from native timber and is equipped with high-end appliances. A large pantry offers ample space for all your culinary needs, plus access to the dumbwaiter to transport groceries and supplies to and from the garage. The spacious main-floor primary suite includes a cozy fireplace and an impressive 5-piece ensuite with luxurious soapstone sinks, a soaker tub, an expansive walk-in shower, and a large walk-in closet. An insulated Muskoka Room offers a relaxing escape for entertaining, complete with a built-in pizza oven. The practical layout continues with an oversized double-car garage with workshop space featuring in-floor heating and a dog wash, ensuring comfort for you and your pets. Guests will appreciate two spacious lower-level bedrooms and a separate guest bathroom. For peace of mind, a wired-in generator is ready to power essential functions to service essentials during outages. Set on a serene cul-de-sac in the prestigious Woodland Heights subdivision, this residence is surrounded by estate-sized homes and spacious lots, ensuring ultimate privacy. Nature enthusiasts will benefit from the exclusive trail system, perfect for hiking and exploring your surroundings. Designed for efficiency, this home features a metal roof, ICF construction from the bottom to top, providing excellent insulation, in-floor heating, and central air for year-round comfort. Additionally, the home exterior is complete with 29-gauge steel siding and roof.This contemporary-rustic farmhouse is more than a home; it's a canvas for a lifestyle surrounded by nature

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,510,400
Land Transfer Taxes$34,235
Legal Fees (Est.)
$
Total cash required for closing$413,335

Total Monthly Obligation

$8,494/mo
Mortgage $7,616
Monthly Loss $6,490
Principal$2,004
Interest$5,612
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.1%0
5-Year IRR
2.9%6
10-Year IRR
5.1%
Returns Index
4.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,500/yr
NOI
$25,912/yr
Net Cash Flow
-$5,456/mo
Cash Margin
-161.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Natures Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.