565 STONEFIELD Private 7, Barrhaven

$398,500
565 STONEFIELD Private 7

$398,500

New
22d
Condo ApartmentApartment

565 STONEFIELD Private 7, Barrhaven

Total Monthly Obligation $2,455

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
23
Yield
7.1%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Condo Apartment
MLS® Number-X13851136
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,830.05 (2026)
Maintenance-$411.64/mo
Locker-None
Parking-1 - None
Basement-None, None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-7710 - Barrhaven East
Title-Residential Condo & Other

No agent assigned

Enjoy the privacy of no upper neighbours in this beautifully maintained 2-bedroom, 1.5-bathroom condo. Bright and inviting, this top-floor unit offers spacious living areas, large windows, crown moulding, and carpet-free flooring throughout. The well-appointed kitchen overlooks the living and dining spaces and features granite countertops, floor-to-ceiling cabinetry, a centre island, stylish backsplash, and stainless steel appliances. Step outside to your private balcony overlooking the courtyard, the perfect spot to enjoy your morning coffee or unwind at the end of the day.The thoughtful layout includes two generous bedrooms, a full bathroom with access to the primary bedroom, a convenient powder room, in-unit laundry, and one parking space. Ideally located close to schools, shopping, restaurants, transit, the Vimy Memorial Bridge, and the many amenities of both Riverside South and Barrhaven, this move-in-ready condo offers the perfect blend of comfort, convenience, and low-maintenance living. Many pieces of furniture can be negotiated as well!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$318,800
Land Transfer Taxes$4,453
Legal Fees (Est.)
$
Total cash required for closing$85,653

Total Monthly Obligation

$2,455/mo
Mortgage $1,607
Monthly Loss $2,032
Principal$423
Interest$1,184
Property Tax$236
Condo Fees$412
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
12.1%51
10-Year IRR
12.4%
Returns Index
26.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,236/yr
NOI
$15,243/yr
Net Cash Flow
-$337/mo
Cash Margin
-14.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
33.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 565 STONEFIELD Private 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.