1591 CHICKADEE Trail, London South

$766,500
1591 CHICKADEE Trail

$766,500

New
22d
Detached2-Storey

1591 CHICKADEE Trail, London South

Total Monthly Obligation $3,467

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
19
Yield
4.3%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13851170
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-38 × 98 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND PREMIER BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-6 MONTHS
Neighbourhood-South U
Title-Residential Freehold

No agent assigned

TO BE BUILT! The HST rebate has been adjusted to the list price. Sunlight Heritage Homes presents TheWarren. 1957 sq ft of expertly designed living space located in desirable Old Victoria on the Thames. Enterinto the generous open concept main level featuring kitchen with quartz countertops, 36" upper cabinetswith valance and crown moulding, microwave shelf and island with breakfast bar; great room with 9'ceilings and large bright window, dinette with sliding door access to the backyard and convenient mainfloor 2-piece bathroom. The upper level includes 4 spacious bedrooms including primary suite with walk incloset and 5-piece ensuite with double sinks; laundry room and main bathroom that has cheater ensuiteaccess to second bedroom. Bright walk-out basement with access to backyard and pond. Other standardinclusions: Hardwood flooring throughout main level (except bathroom), 5' patio slider, 9' ceilings on mainlevel, bathroom rough-in in basement, drywalled garage and more! Other lots and plans to choose from.Photos are from model home and show upgraded items.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$613,200
Land Transfer Taxes$11,805
Legal Fees (Est.)
$
Total cash required for closing$166,605

Total Monthly Obligation

$3,467/mo
Mortgage $3,092
Monthly Loss $2,653
Principal$814
Interest$2,278
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,048/yr
NOI
$25,243/yr
Net Cash Flow
-$988/mo
Cash Margin
-35.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1591 CHICKADEE Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.