59 HUBBEL Crescent, Huntsville

$575,000
59 HUBBEL Crescent

$575,000

Price Change
22d
DetachedSidesplit

59 HUBBEL Crescent, Huntsville

Total Monthly Obligation $2,965

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
22d
Score
43
Yield
7.9%
Cash on Cash
10.6%
Cap Rate
6.9%
5Y IRR
24.2%
10Y IRR
21.8%
Property Type-Detached
MLS® Number-X13851464
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-75 × 100 ft
Listed on site-Oct 1, 2026
Style-Sidesplit
Building Type-Detached
Age-31-50
Taxes-$3,242.79 (2026)
Parking-5 - Attached
Basement-Full, Crawl Space
Heating-Baseboard (Gas)
Brokerage-Coldwell Banker Thompson Real Estate
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Huntsville
Title-Residential Freehold

No agent assigned

Welcome to 59 Hubbel Crescent, a charming 3-bedroom, 2-bathroom home tucked away on a quiet street just steps from downtown Huntsville. Offering the perfect balance of a peaceful neighbourhood setting and walkable access to town, this is an ideal home for a young family, first-time buyer, or anyone looking to enjoy the convenience of downtown living. Inside, the home offers a comfortable and functional layout with plenty of space to gather. The lower level features a spacious living room anchored by a cozy gas fireplace, while the bright solarium provides a wonderful spot to relax and enjoy views of the private backyard. Outside, established perennial gardens create a welcoming setting with space to entertain, garden, or simply unwind. An oversized single-car garage provides additional room for parking, storage, and recreational gear. Leave the car at home and walk downtown for restaurants, shops, cafés, and amenities, or head to the nearby Muskoka River and enjoy access to Huntsville's sought-after chain of lakes, connecting Fairy Lake, Peninsula Lake, and Lake Vernon. With a private backyard, quiet neighbourhood atmosphere, and an incredibly central location, 59 Hubbel Crescent offers an opportunity to enjoy the best of Huntsville right from your doorstep.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$2,965/mo
Mortgage $2,319
Monthly Loss $2,354
Principal$610
Interest$1,709
Property Tax$270
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.8%47
Cash-on-Cash
4.4%20
5-Year IRR
19.3%90
10-Year IRR
18.1%
Returns Index
53.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
43/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$33,297/yr
Net Cash Flow
$455/mo
Cash Margin
12.0%35
Cash Flow Index
35.4/ 100
Risk Profile
Weight: 20%
DSCR
1.2045
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
38.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 59 HUBBEL Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.