4099 Sugarmaple Crossing, London South

$1,069,333
4099 Sugarmaple Crossing

$1,069,333

New
22d
DetachedBungalow

4099 Sugarmaple Crossing, London South

Total Monthly Obligation $5,256

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
15
Yield
3.5%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-X13851502
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49 × 114 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$6,806 (2025)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE HOUSE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

Welcome to 4099 Sugarmaple Crossing, an exquisite custom-built Lambeth bungalow offering 3,460 square feet of impeccably finished, low-maintenance luxury space. Designed by one of Southern Ontario's premier builders, this home welcomes you with soaring 9-foot ceilings and rich engineered hardwood floors that flow effortlessly through an open-concept main floor. At the heart of the layout is a spectacular chef-inspired kitchen showcasing a striking waterfall island, premium Bosch appliances, vaulted ceilings, and a cozy gas fireplace created for unforgettable gatherings. The main level balances comfort and practicality with a dedicated office, a mudroom-style laundry room, and a second full bedroom. Your primary suite serves as a spa-like sanctuary, complete with a walk-in closet, a luxurious ensuite, and elegant French doors opening directly to a resort-style back deck with a built-in BBQ gas line. Downstairs, the expansive finished lower level continues the airy feel with 9-foot ceilings, hosting a generous recreation room, family lounge, 3-piece bath, a third bedroom, and flexible space easily adapted for a home gym or fourth bedroom. Outdoors, enjoy high-end convenience with a heated, insulated two-car garage, parking for four vehicles, and no sidewalk to shovel in the winter. Situated close to top-rated schools, peaceful neighbourhood parks, and quick highway access, this home delivers the ultimate blend of tranquility and everyday accessibility-book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$855,466
Land Transfer Taxes$17,862
Legal Fees (Est.)
$
Total cash required for closing$233,229

Total Monthly Obligation

$5,256/mo
Mortgage $4,313
Monthly Loss $4,120
Principal$1,135
Interest$3,178
Property Tax$567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.1%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,936/yr
NOI
$21,936/yr
Net Cash Flow
-$2,485/mo
Cash Margin
-80.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4099 Sugarmaple Crossing

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.