35 Eastview Road, Guelph

$699,900
35 Eastview Road

$699,900

New
22d
DetachedBungalow

35 Eastview Road, Guelph

Total Monthly Obligation $3,597

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
22d
Score
18
Yield
4.7%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13851724
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 120 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,782.1 (2026)
Parking-4 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Grange Road
Title-Residential Freehold

No agent assigned

Welcome to 35 Eastview Road, a charming 2+1 bedroom bungalow with a finished basement and a lovely, private backyard in a quiet neighbourhood close to schools, parks and everyday amenities. A welcoming front porch sets the tone as you step inside to a bright living room, where a massive window fills the space with natural light. The kitchen offers ample counter and cabinetry space, stainless steel appliances and large windows. A beautiful arched entryway leads into the dining area, where an elegant light fixture creates an inviting setting for family dinners or hosting guests. The spacious primary bedroom offers plenty of room to unwind, while a second generously sized bedroom and a 4-piece bathroom with an oversized vanity and tiled shower/tub combination complete the main living spaces. Main-floor laundry adds everyday convenience. Downstairs, the finished basement expands your living space with a huge recreation room featuring two windows-perfect for movie nights, a games area or a comfortable place to gather. An additional bedroom and an updated 3-piece bathroom with a sleek vanity and glass shower offer added flexibility for family or overnight guests. Outside, a huge deck with a screened-in gazebo invites you to enjoy the outdoors rain or shine, whether you're dining bug-free or relaxing with your morning coffee. The gazebo can easily be taken down or reassembled, giving you the flexibility to enjoy an open deck or a sheltered retreat as the seasons change. Framed by beautiful mature trees, the large, private backyard offers plenty of space for children and pets to play. Just around the corner, the Victoria Road Recreation Centre offers swimming pools and skating rinks, while a nearby off-leash dog park gives your four-legged family members a place to explore. With multiple schools within walking distance and shopping centres nearby, this location brings together neighbourhood charm and everyday convenience

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,597/mo
Mortgage $2,823
Monthly Loss $2,854
Principal$743
Interest$2,080
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,820/yr
NOI
$20,256/yr
Net Cash Flow
-$1,135/mo
Cash Margin
-41.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Eastview Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.