415 Greenview Avenue 2102, Britannia - Lincoln Heights and Area

$309,900
415 Greenview Avenue 2102

$309,900

New
22d
Condo ApartmentApartment

415 Greenview Avenue 2102, Britannia - Lincoln Heights and Area

Total Monthly Obligation $2,432

Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
22d
Score
18
Yield
7.1%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-X13851790
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,601 (2026)
Maintenance-$765/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Radiant (Gas)
Brokerage-COLDWELL BANKER SARAZEN REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-6102 - Britannia
Title-Residential Condo & Other

No agent assigned

2 bedroom penthouse unit with a fantastic river view! Underground parking, a Storage locker AND all Utilities included in the condo fee! This large and bright Penthouse Condo features a roomy entrance for welcoming your guests, an Open and Upgraded Kitchen, Spacious Living room which leads out to a large private balcony overlooking the Ottawa River, and separate Dining area. The Primary bedroom boasts ample closet space, and a beautifully updated full bath. The second bedroom wall was removed for a bright and open office area, but is easily converted back to a standard bedroom. The building boasts numerous amenities on site, including an Indoor pool, Billiards room, Squash courts, a Woodworking shop, Library, Party Room, Outdoor Terrace with BBQ, and more. This unit is in a fantastic location walking distance to transit, Britannia beach, paths along the Ottawa River, Farm Boy, Shopping Malls, and much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$247,920
Land Transfer Taxes$3,124
Legal Fees (Est.)
$
Total cash required for closing$66,604

Total Monthly Obligation

$2,432/mo
Mortgage $1,250
Monthly Loss $2,103
Principal$329
Interest$921
Property Tax$217
Condo Fees$765
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
5.2%12
10-Year IRR
7.4%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,080/yr
NOI
$5,691/yr
Net Cash Flow
-$776/mo
Cash Margin
-42.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 415 Greenview Avenue 2102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.