12 Oxalis Crescent, Kanata

$834,000
12 Oxalis Crescent

$834,000

New
22d
Detached2-Storey

12 Oxalis Crescent, Kanata

Total Monthly Obligation $4,286

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
17
Yield
4.4%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X13851800
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.09 × 88.58 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,563.94 (2026)
Parking-4 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Freehold

No agent assigned

Welcome to a newer Mattamy detached home in a convenient Kanata-Stittsville location, offering the space, layout, and function today's families want. Built in 2018, this freehold home features 4 bedrooms, 3 bathrooms, a double-car garage, a main-level den, a 2nd-floor loft, and an unfinished basement with future potential. From the street, it makes a clean first impression with a covered front porch, attached garage, and driveway. Inside, a bright foyer with a mirrored closet leads into a smart main-floor layout designed for family life and working from home. The front den with double doors is ideal as an office, study room, or quiet sitting area, while the dining room offers space for hosting. At the back, the great room features a gas fireplace and connects easily to the kitchen and breakfast area. The kitchen is a major highlight, with upgraded countertops, stainless steel appliances, a stylish backsplash, abundant cabinetry, a large island, and a breakfast area overlooking the backyard. The 9-foot main level adds an open feel. Upstairs, you'll find 4 bedrooms, a spacious loft that can work as a family room or study zone, and a laundry room with upper cabinets. The primary bedroom includes a walk-in closet and an ensuite with double sinks, a soaker tub, and a separate shower, while the additional bedrooms offer flexibility for children, guests, or another office. The unfinished basement provides storage now and future possibilities for a rec room, gym, playroom, or extra living space. Outside, the fully fenced backyard features a large deck and gazebo for summer BBQs, kids, pets, and relaxed evenings. Other valuable features include oak stairs, upgraded bathroom finishes, generous storage, and a family-friendly floor plan. Close to parks, schools, shopping, restaurants, Walmart, Costco, recreation facilities, Terry Fox, Hazeldean, and Highway 417, this home delivers newer construction, practical upgrades, and everyday convenience in one appealing package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$667,200
Land Transfer Taxes$13,155
Legal Fees (Est.)
$
Total cash required for closing$181,455

Total Monthly Obligation

$4,286/mo
Mortgage $3,364
Monthly Loss $3,401
Principal$885
Interest$2,479
Property Tax$547
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,104/yr
NOI
$22,330/yr
Net Cash Flow
-$1,503/mo
Cash Margin
-48.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Oxalis Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.