15 Green Valley Drive 27, Kitchener

$389,998
15 Green Valley Drive 27

$389,998

New
22d
Condo Townhouse2-Storey

15 Green Valley Drive 27, Kitchener

Total Monthly Obligation $2,548

Bed+Den
4+1
Baths
2
Park
1
Sqft
1200-1399
DOM
22d
Score
23
Yield
7.5%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Condo Townhouse
MLS® Number-X13851880
Bed+Den-4+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,333.95 (2026)
Maintenance-$580/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-GLOBAL BRICKS REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-Flex
Title-Residential Condo & Other

No agent assigned

Welcome to this move-in ready, well-maintained 2-storey townhouse in the highly sought-after Pioneer Park neighbourhood of Kitchener! Offering approx 1,800 sq. ft. of finished living space, this carpet-free home features 3 spacious bedrooms, 1.5 bathrooms, and is ideal for first-time buyers, growing families, or savvy investors. The bright & inviting main floor showcases engineered hardwood flooring, large windows that fill the home with natural light, and pot lights for enhanced ambiance. The open-concept living & dining area is perfect for everyday living & entertaining, with a walkout to a fully fenced backyard-an ideal space for BBQs, kids, pets, or simply relaxing outdoors. The functional kitchen comes with lots of storage & counter space, new stainless-steel stove, new stainless-steel dishwasher, hood, and 3 doors fridge. Upstairs offers 3 generous bedrooms, all finished with engineered hardwood flooring, along with a well-appointed 4-piece bathroom. The finished basement provides a spacious recreation room perfect for movie nights, a home office, gym, or playroom, a laundry area with washer & dryer, a water softener (2025), upgraded electrical panel (2025), and plenty of storage. Enjoy low condo fees that include water, building insurance, roof, windows, exterior doors, backyard fence, lawn care, snow removal, and exterior maintenance. Abundant visitor parking adds extra convenience for family and guests. Located just minutes from Hwy 401, Conestoga College, and schools. Walking distance to public transit, grocery stores, restaurants, Tim Hortons, Shoppers Drug Mart, Dollarama, LCBO, Gym, the library, museum, and shopping. Nature lovers will appreciate easy access to the scenic Grand River Conservation trails, while families can enjoy the nearby Upper Canada Park and Sports Fields. Combining space, comfort, low-maintenance living, and an unbeatable location, this affordable townhouse offers exceptional value in one of Kitchener's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,998
Land Transfer Taxes$4,325
Legal Fees (Est.)
$
Total cash required for closing$83,825

Total Monthly Obligation

$2,548/mo
Mortgage $1,573
Monthly Loss $2,134
Principal$414
Interest$1,159
Property Tax$194
Condo Fees$580
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
12.0%50
10-Year IRR
12.4%
Returns Index
26.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$14,766/yr
Net Cash Flow
-$343/mo
Cash Margin
-14.0%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Green Valley Drive 27

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.