456 Saulsbury Street, Strathroy-Caradoc

$679,000
456 Saulsbury Street

$679,000

New
22d
DetachedSidesplit

456 Saulsbury Street, Strathroy-Caradoc

Total Monthly Obligation $3,452

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
19
Yield
5.0%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13852012
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-65 × 135 ft
Listed on site-Oct 1, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$4,060 (2025)
Parking-6 - Attached
Basement-Finished with Walk-Out, Walk-Up
Heating-Forced Air (Gas)
Brokerage-SYNERGY REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-Inground
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 + days
Neighbourhood-NW
Title-Residential Freehold

No agent assigned

1st time on the market and a must see! Welcome to this very well maintained larger than it looks 1700 Sq.ft. Family home on Saulsbury Street. The main floor offers large 3 bedrooms and 2 bathrooms with the master having a walk in closet and en-suite. Lovely living room, bright kitchen with desk area but the wow factor is the view from the large dining room windows. All the green space of the park and the luxury having the ideal vantage point to watch your kids play while you are making dinner is priceless, not to mention the entertainment the park can provide your family. The lower level provides even more room for the family, featuring a cozy family room with a gas fireplace (2025), plus a BONUS rec-room area that offers plenty of flexibility for movie nights, play space, hobbies, a home gym or a kids' hangout. Also a 3 pcs bathroom, dry bar area, huge laundry room and a massive mud room/toy room room with sunny windows and a walk up exit. Step up outside and the fun really begins! The walk-up leads directly to a cement patio with a retractable awning, creating a comfortable spot for outdoor dining and entertaining. Beyond the patio is an inviting inground pool ( liner 2019) along with a grassy area and fully fenced yard, shed and sprinkler system (2022) with sandpoint to keep it all green. This is one any family NEEDS to see. It has more to offer than it appears! A/C (2022) Garage Doors (2023)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,200
Land Transfer Taxes$10,055
Legal Fees (Est.)
$
Total cash required for closing$147,355

Total Monthly Obligation

$3,452/mo
Mortgage $2,739
Monthly Loss $2,731
Principal$721
Interest$2,018
Property Tax$338
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$22,220/yr
Net Cash Flow
-$887/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 456 Saulsbury Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.