527 Shaver Road 6, Hamilton

$699,900
527 Shaver Road 6

$699,900

New
22d
Att/Row/Townhouse3-Storey

527 Shaver Road 6, Hamilton

Total Monthly Obligation $3,563

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13852432
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-1 × 1 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,375.53 (2026)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Ancaster
Title-Residential Freehold

No agent assigned

End unit 3 bedroom 3 full washrooms 3 story bright townhouse in the heart of Duff's Corner, Ancaster, built in 2022, flooded with natural light, extra windows in primary bedroom + family room, 9 feet ceiling, upper level laundry, modern finishes throughout, granite countertops, stainless steel appliances, oak stairs, walking distance to everyday amenities, Smart Centres, Ancaster Plaza and Canadian Tire just around the corner. Very close to primary school, restaurants, grocery park. Two minutes drive to Hwy 403. Excellent opportunity for 1st time buyer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,563/mo
Mortgage $2,823
Monthly Loss $2,820
Principal$743
Interest$2,080
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,592/yr
NOI
$20,457/yr
Net Cash Flow
-$1,118/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 527 Shaver Road 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.