7277 Wilson Crescent 209, Niagara Falls

$349,000
7277 Wilson Crescent 209

$349,000

New
22d
Condo ApartmentApartment

7277 Wilson Crescent 209, Niagara Falls

Total Monthly Obligation $2,070

Beds
1
Baths
1
Park
18
Sqft
0-499
DOM
22d
Score
17
Yield
2.9%
Cash on Cash
-16.2%
Cap Rate
1.1%
5Y IRR
3.0%
10Y IRR
5.0%
Property Type-Condo Apartment
MLS® Number-X13852694
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,487.58 (2026)
Maintenance-$255/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Heat Pump (Other)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Concrete
Possession-Flexible
Neighbourhood-220 - Oldfield
Title-Residential Condo & Other

No agent assigned

Welcome to Niagaras Latest Urban Retreat! Experience modern living in this pristine 480 sq ft condominium, ideally positioned in the heart of Niagara Falls. This never-lived-in unit boasts an efficient one-bedroom, one-bathroom layout, perfect for professionals or those seeking a stylish, low-maintenance lifestyle.Step into a world of elegance with high-end finishes throughout this contemporary space. The open-plan living area is bathed in natural light, featuring 9-foot smooth ceilings that enhance the sense of space. The sleek, modern kitchen is equipped with stainless steel appliances, quartz countertops, flat-panel cabinetry that extends to the ceiling, and a stylish tiled backsplash. Wide plank designer flooring flows seamlessly throughout the unit, adding a touch of luxury and durability.Relax in the cozy bedroom designed with wood flooring and a spacious closet, providing ample storage solutions. The bathroom echoes the units modern aesthetic with porcelain tiles, an undermount sink, and premium fixtures.This condo offers ultimate convenience, located steps from public transit and just minutes from major retail stores such as Costco, Winners, Walmart, and Metro. With the exciting new Niagara Falls hospital nearby and the iconic Falls just a short drive away, this location is as practical as it is appealing.Ideal for those who value design and convenience, this condo is a perfect blend of style and functionality. Make it yours today and step into the vibrant Niagara lifestyle! **EXTRAS** Brand New Appliances including Washer/Dryer combination unit for the ultimate in convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,070/mo
Mortgage $1,408
Monthly Loss $1,700
Principal$370
Interest$1,037
Property Tax$207
Condo Fees$255
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.4%6
Cash-on-Cash
-20.8%0
5-Year IRR
-0.3%2
10-Year IRR
3.0%
Returns Index
2.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$10,260/yr
NOI
$1,286/yr
Net Cash Flow
-$1,301/mo
Cash Margin
-152.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.081
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
33.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7277 Wilson Crescent 209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.