1083 Campbell Avenue, Windsor

$398,000
1083 Campbell Avenue

$398,000

New
21d
Detached1 Storey/Apt

1083 Campbell Avenue, Windsor

Total Monthly Obligation $1,952

Beds
2
Baths
1
Park
1
Sqft
700-1100
DOM
21d
Score
19
Yield
4.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X13853040
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-30.41 × 126.77 ft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Detached
Taxes-$1,761.07 (2026)
Parking-1 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REALTY 7 LTD.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Title-Residential Freehold

No agent assigned

Welcome to 1083 Campbell Ave in Windsor! This detached home offers a practical and comfortable layout with two bedrooms on the main level, including a spacious primary bedroom, a 4-piece bathroom, separate living and dining areas, and a functional kitchen. The basement provides additional space with laundry and utility areas, offering plenty of potential for storage and future use. Conveniently located close to schools, public transit, shopping, everyday amenities, and major routes. A great opportunity for first-time buyers, families, or investors looking to own a detached home in an established Windsor neighbourhood. Do not miss your chance to make this property your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$318,400
Land Transfer Taxes$4,445
Legal Fees (Est.)
$
Total cash required for closing$85,545

Total Monthly Obligation

$2,127/mo
Mortgage $1,605
Monthly Loss $1,705
Principal$422
Interest$1,183
Property Tax$147
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$16,776/yr
NOI
$8,837/yr
Net Cash Flow
-$869/mo
Cash Margin
-62.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
33.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1083 Campbell Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.