124 Tyrol Avenue, Blue Mountains

$999,999
124 Tyrol Avenue

$999,999

New
21d
Detached2-Storey

124 Tyrol Avenue, Blue Mountains

Total Monthly Obligation $4,622

Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
21d
Score
80
Yield
16.7%
Cash on Cash
52.3%
Cap Rate
15.8%
5Y IRR
60.4%
10Y IRR
56.5%
Property Type-Detached
MLS® Number-X13853118
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-79.99 × 200 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,560.4 (2026)
Parking-6 - None
Basement-None
Heating-Heat Pump (Wood)
Brokerage-ICI SOURCE REAL ASSET SERVICES INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Board & Batten
Roof-Metal
Foundation-Slab
Sewer-Septic
Possession-Flexible
Neighbourhood-Blue Mountains
Title-Residential Freehold

No agent assigned

Scandinavian inspired, 4 season home located in a secluded neighbourhood known as "Swiss Meadows" at the top of Blue Mountain Resort's main chair/gondola.Two units, One House, so many possibilities...Two "turnkey", two-bedroom, units each with their own bathroom, kitchen, laundry, and private outdoor space. Freshly painted inside and out, newer windows throughout. Each unit has a new wall mounted heatpump/AC unit. A large shed, and separate ski closet offer plenty of storage for both units. This 80 x 200 ft lot features a large fire pit area, an outdoor shower, and additional 9.75 x 11.75outbuilding/bunkie perfect for a studio, office, or hangout space to round out the backyard. This investment rental opportunity is perfect in all four seasons. In winter, easy access to Blue Mountain slopes only a block away, or use the Bruce Trail around the corner to hike and cross country ski to Craigleith and Alpine ski clubs. The summer offers endless hiking and cycling opportunities outside your door, and only a short drive away, enjoy Georgian Bay beaches, and your favorite watersports. A quick gondola ride down the mountain and you can explore Blue Mountain Village. Enjoy restaurants, shops, and events in downtown Collingwood and Thornbury only a 15 minute drive away. Live in one unit and rent out the other either full-time, or seasonally; Purchase with a friend, or family member, and split the cost of homeownership. Or, rent out both now, and move here in the future. *For Additional Property Details Click The Brochure Icon Below* ***Seller is a registered Salesperson with RECO.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,622/mo
Mortgage $4,034
Monthly Loss $3,561
Principal$1,061
Interest$2,972
Property Tax$213
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
14.4%98
Cash-on-Cash
44.3%100
5-Year IRR
53.4%100
10-Year IRR
49.9%
Returns Index
99.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
80/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$167,400/yr
NOI
$143,600/yr
Net Cash Flow
$7,933/mo
Cash Margin
56.9%100
Cash Flow Index
100.0/ 100
Risk Profile
Weight: 20%
DSCR
2.97100
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
49.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Tyrol Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.