1671 Benjamin Drive, London East

$749,900
1671 Benjamin Drive

$749,900

New
21d
DetachedBacksplit 4

1671 Benjamin Drive, London East

Total Monthly Obligation $3,756

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
21d
Score
21
Yield
5.4%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X13853252
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-37.78 × 149.7 ft
Listed on site-Oct 2, 2026
Style-Backsplit 4
Building Type-Detached
Age-16-30
Taxes-$4,275 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-KING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick Front
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-East D
Title-Residential Freehold

No agent assigned

Welcome to this beautiful 4-level backsplit detached home, ideally situated on a larger lot with an oversized driveway in the highly desirable Kilally Road & Highbury Avenue neighbourhood. This spacious open-concept home offers a functional layout with plenty of room for comfortable family living and future customization. The main level features a bright open-concept living, dining, and kitchen area, creating an inviting space for everyday living and entertaining. The upper level offers 3 spacious bedrooms and a bathroom, while the lower level provides an additional family/living room with a full bathroom , offering versatile space for relaxation, entertainment, or family gatherings.The unfinished basement, complete with a large lookout window, presents an excellent opportunity to create a 4th bedroom, recreation room, home office, or additional living space to suit your needs. Conveniently located close to schools, shopping, grocery stores, Fanshawe College, Western University, major highways, and a wide range of amenities, this home combines space, convenience, and excellent future potential.Don't miss this fantastic opportunity! Call today to book your private viewing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,756/mo
Mortgage $3,025
Monthly Loss $2,960
Principal$796
Interest$2,229
Property Tax$356
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%44
10-Year IRR
11.6%
Returns Index
23.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,188/yr
NOI
$27,394/yr
Net Cash Flow
-$742/mo
Cash Margin
-22.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1671 Benjamin Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.