61 CRESTVIEW Drive, Middlesex Centre

$1,229,000
61 CRESTVIEW Drive

$1,229,000

Sold Conditional Escape
21d
Detached2-Storey

61 CRESTVIEW Drive, Middlesex Centre

Total Monthly Obligation $5,774

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
21d
Score
16
Yield
3.7%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13853668
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-55 × 125 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,300 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kilworth
Title-Residential Freehold

No agent assigned

Located in the Pointe neighbourhood of Edgewater Estates. This modern 4-bedroom home is close to walking trails, parks, plenty of amenities just a few minutes from London. The main living space provides oversized European windows looking out at nature. The kitchen has plenty of storage with floor to ceiling custom cabinetry, built-in Fisher Paykel & Miele appliances, a large island with waterfall quartz countertops. A hidden cabinet door leads to a well-planned mudroom with ample cabinets for well planned organization. The open concept living room has a contemporary fireplace wall with built-in media cabinets and plenty of room to entertain. The main floor also offers a office or flex space at the front of the house. Upstairs has 4 large bedrooms, a laundry room, and 7" engineered hardwood floors throughout. The Primary suite includes a 12x8ft walk-in closet with built-in pullout drawers & a barn door. The spacious ensuite features a huge glass shower, a double floating vanity and freestanding soaker tub. This beautiful home is only 2 years old and has many upgrades and flawless workmanship.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$983,200
Land Transfer Taxes$21,055
Legal Fees (Est.)
$
Total cash required for closing$268,355

Total Monthly Obligation

$5,774/mo
Mortgage $4,957
Monthly Loss $4,470
Principal$1,305
Interest$3,653
Property Tax$442
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,984/yr
NOI
$31,586/yr
Net Cash Flow
-$2,325/mo
Cash Margin
-60.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 61 CRESTVIEW Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.