300 Livery Street, Kanata

$649,900
300 Livery Street

$649,900

New
21d
Att/Row/Townhouse2-Storey

300 Livery Street, Kanata

Total Monthly Obligation $3,364

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
21d
Score
19
Yield
5.0%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13853776
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.74 × 147.64 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,414 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Freehold

No agent assigned

Welcome to 300 Livery Street, an immaculately maintained and substantially upgraded end-unit townhome offering an impressive combination of space, style, privacy, and convenience in Stittsville. The bright and inviting open-concept main level showcases beautiful luxury flooring, upgraded millwork and tile, stone countertops, a cozy gas fireplace, and a stylish powder room, creating a polished yet comfortable space for everyday living and entertaining. Upstairs, you'll find three spacious bedrooms and 2 full bathrooms, including an opulent primary retreat complete with a large ensuite bathroom. The fully finished basement adds valuable additional living space with plenty of flexibility for a family room, home office, gym, or playroom. Outside, enjoy a long, fully fenced backyard with no rear neighbours, providing a level of privacy that is hard to find in a townhome. Thoughtfully located in Stittsville, this home puts parks, schools, walking and cycling trails, and everyday conveniences close at hand, with the shopping, restaurants, and services along Hazeldean Road just minutes away. Enjoy easy access to both Stittsville and Kanata, while coming home to a family-friendly residential neighbourhood with plenty of green space nearby. Meticulously cared for and thoughtfully upgraded throughout, 300 Livery Street is completely move-in ready and a home you'll be proud to call your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,364/mo
Mortgage $2,622
Monthly Loss $2,675
Principal$690
Interest$1,932
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,316/yr
NOI
$20,170/yr
Net Cash Flow
-$941/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Livery Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.