71 Ardsley Road, London North

$567,000
71 Ardsley Road

$567,000

New
21d
DetachedBacksplit 4

71 Ardsley Road, London North

Total Monthly Obligation $3,000

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
21d
Score
22
Yield
5.9%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-X13853858
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.13 × 100.27 ft
Listed on site-Oct 2, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$4,056.87 (2025)
Parking-4 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Other
Neighbourhood-North I
Title-Residential Freehold

No agent assigned

Meticulously maintained and move-in ready, this 4-level backsplit in North West London is a home that truly shows pride of ownership throughout. Adding to its lovely curb appeal is a beautiful mature magnolia tree out front, a standout feature that puts on a spectacular show when in bloom. The upper level features three comfortable bedrooms and a partially updated 4 piece bathroom. On the main level, a spacious living room with a stylish feature wall flows into the dining area and an updated eat-in kitchen, complete with stainless steel appliances and plenty of space for everyday living. A few steps down, you'll find convenient access to the side entrance, freshly sealed asphalt driveway and gated backyard. The oversized family room offers a warm and inviting place to relax, complete with a gas fireplace and easy access to the second bathroom. The lowest level adds even more versatile living space with a large room currently used as a home gym. With its generous size and large window, it could easily serve as a home office, guest room or additional bedroom. Laundry and plenty of storage complete this level. Outside, the beautifully maintained backyard is just the right size, featuring professionally landscaped gardens and an updated stamped concrete patio, an ideal spot for summer dinners, entertaining or simply relaxing outdoors. Thoughtful updates over the years include new flooring, feature walls in the living room and primary bedroom, updated door hardware, a new bathroom vanity, stamped concrete patio, some newer fencing, freshly sealed asphalt driveway and fresh paint throughout. Additional conveniences include an existing gas line for a gas stove and a gas BBQ hookup. Beautifully cared for, thoughtfully updated and completely move-in ready, this is one of those homes that looks great in photos and video, but is even better in person.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$453,600
Land Transfer Taxes$7,815
Legal Fees (Est.)
$
Total cash required for closing$122,715

Total Monthly Obligation

$3,000/mo
Mortgage $2,287
Monthly Loss $2,398
Principal$602
Interest$1,685
Property Tax$338
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,240/yr
NOI
$21,359/yr
Net Cash Flow
-$507/mo
Cash Margin
-18.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Ardsley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.