4646 Ogilvie Walk Crescent, Cyrville - Carson Grove - Pineview

$749,999
4646 Ogilvie Walk Crescent

$749,999

New
21d
Att/Row/Townhouse2-Storey

4646 Ogilvie Walk Crescent, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $3,831

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
17
Yield
4.2%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13853864
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.7 × 131.99 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,164.75 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2202 - Carson Grove
Title-Residential Freehold

No agent assigned

Location Location Location! 4646 Ogilvie Walk Cres. is a FULLY RENOVATED home offering modern finishes, generous living space and an exceptionally convenient location in Carson Grove. Thoughtfully updated throughout, this move in ready home features a renovated kitchen with quartz countertops, modern cabinetry, designer backsplash, stainless steel appliances and Italian ceramic flooring. The kitchen opens to a bright living and dining area featuring vanilla stained hardwood flooring, creating a warm and inviting space for everyday living and entertaining. Upstairs, the spacious primary bedroom features a walk in closet, while the additional bedrooms offer excellent space for family, guests or a home office. The bathrooms have been completely renovated with quartz vanity tops and modern finishes, the en suite includes a glass enclosed stand up shower and another with a tiled (Italian) tub and shower. New vinyl flooring, updated trim, carpeting, staircase and railing further enhance the home.The finished lower level provides valuable additional living space and is ideal for a family room, home gym, office or media room. Outside, enjoy a newly built deck and fence, creating a private space to relax or entertain. Additional updates include quartz surfaces throughout, Italian ceramic tile and an owned hot water tank approximately seven years old. Ideally located close to the NRC, Montfort Hospital, CSIS, CSE, CMHC, La Cité, shopping, restaurants, parks, groceries and everyday amenities. Blair LRT and Highway 417 are also nearby, making commuting throughout Ottawa easy. Extensively renovated, exceptionally well located and ready to enjoy, 4646 Ogilvie Walk Crescent is a fantastic opportunity! Please reach out for showing availability and details.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,999
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,831/mo
Mortgage $3,025
Monthly Loss $3,035
Principal$796
Interest$2,229
Property Tax$430
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,668/yr
NOI
$18,836/yr
Net Cash Flow
-$1,456/mo
Cash Margin
-55.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4646 Ogilvie Walk Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.