2 PAVILION Road, Puslinch

$499,999
2 PAVILION Road

$499,999

New
21d
DetachedBungalow

2 PAVILION Road, Puslinch

Total Monthly Obligation $2,558

Beds
2
Baths
2
Park
3
Sqft
700-1100
DOM
21d
Score
24
Yield
6.0%
Cash on Cash
2.6%
Cap Rate
5.1%
5Y IRR
17.7%
10Y IRR
16.3%
Property Type-Detached
MLS® Number-X13853974
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-52.35 × 63.57 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,998 (2026)
Parking-3 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Community, Inground
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Slab
Sewer-Other
Possession-Flexible/Sooner
Neighbourhood-Rural Puslinch East
Title-Residential Freehold

No agent assigned

Welcome to a lifestyle where every day feels like a vacation. Nestled on the picturesque corner of Pavilion Road, this home is a beautifully appointed modular home offering the perfect blend of comfort, community, and resort-style living. The location is truly exceptional, just steps from the community hub, heated pool, lawn games area, and is close to the gated entrance. Positioned on a rare double-wide lot, the property offers a triple-wide driveway. The meticulously landscaped exterior is complemented by a spacious shed and a gated front porch, creating the perfect setting for entertaining family and friends. Inside, find over 1,000 sqft; expansive windows that fill the open-concept living space with natural light, highlighting the home's modern finishes and neutral palette. The kitchen is both stylish and functional, featuring granite counters, a dual sink, abundant cabinetry, and ample workspace. A versatile mudroom off the kitchen includes stackable laundry and additional storage, adding convenience to the home's thoughtful layout. The adjoining living and dining areas provide a seamless space for hosting guests or simply enjoying day-to-day life. The spacious primary suite offers a peaceful retreat, complete with a walk-in closet and a private four-piece ensuite. Thoughtfully positioned on the opposite side of the home, a second bedroom and an additional four-piece bathroom provide flexibility for guests, family members, or a dedicated office or hobby space. Embrace a lifestyle where relaxation comes naturally, and community connections thrive. In Mini Lakes, neighbours become friends, and golf carts are the preferred way to travel between the community centre, pool, ponds, and lakes. Surrounded by three pristine spring-fed lakes and scenic walking trails, residents enjoy endless opportunities for outdoor activities. Just minutes to Guelph and the 401; this is more than a home, it's an opportunity to make every day feel like a vacation. New roof- August 2025

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,999
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,558/mo
Mortgage $2,017
Monthly Loss $2,028
Principal$531
Interest$1,486
Property Tax$167
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
13.0%57
10-Year IRR
13.0%
Returns Index
30.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$20,610/yr
Net Cash Flow
-$299/mo
Cash Margin
-11.9%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
33.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 PAVILION Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.