350 Fisher Mills Road 3, Cambridge

$588,000
350 Fisher Mills Road 3

$588,000

New
21d
Condo ApartmentStacked Townhouse

350 Fisher Mills Road 3, Cambridge

Total Monthly Obligation $3,238

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
21d
Score
20
Yield
5.7%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Condo Apartment
MLS® Number-X13854030
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-Stacked Townhouse
Building Type-Condo Apartment
Taxes-$3,496 (2025)
Maintenance-$375/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Title-Residential Condo & Other

No agent assigned

Rarely available ! Corner modern finishing unit for sale ! 2 bedrooms 2.5 washrooms & 2private balconies; Upgraded Kitchen & Floor; Quartz countertops, modern cabinet, double sink &exhausted fan; Extra open den added more space; Large living room walk out to balcony enjoy a cup of coffee; Large windows giving you lots of natural sunlight through the day; Prim bedroom3pc ensuite, large walk in closet & w/o to balcony; Minutes to highway 401, Walmart, Home depot, Canadian tire, Cambridge Center Mall, public transit, Restaurants, parks & Schools Etc .; One surface parking right beside the unit. Move in ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$470,400
Land Transfer Taxes$8,235
Legal Fees (Est.)
$
Total cash required for closing$127,335

Total Monthly Obligation

$3,238/mo
Mortgage $2,372
Monthly Loss $2,614
Principal$624
Interest$1,748
Property Tax$291
Condo Fees$375
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.3%37
10-Year IRR
10.8%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,456/yr
NOI
$19,714/yr
Net Cash Flow
-$729/mo
Cash Margin
-26.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 350 Fisher Mills Road 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.