125 Hollybrook Trail 16, Kitchener

$599,000
125 Hollybrook Trail 16

$599,000

New
21d
Condo Townhouse2-Storey

125 Hollybrook Trail 16, Kitchener

Total Monthly Obligation $3,184

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
21d
Score
20
Yield
5.3%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Townhouse
MLS® Number-X13854368
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$3,989 (2025)
Maintenance-$235/mo
Locker-None
Parking-2 - Attached
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Title-Residential Condo & Other

No agent assigned

Welcome to 125 Hollybrook Trail, a bright and inviting 3-bedroom, 3-bathroom townhouse offering approximately 1,335 sq. ft. of comfortable living space in Kitchener's sought-after Doon South community. With hardwood flooring, a spacious open-concept layout, generous bedrooms and an unfinished basement ready for your ideas, this home offers the space and flexibility today's buyers are looking for. Step inside to a welcoming main level designed for both everyday living and entertaining. The open-concept kitchen flows seamlessly into the spacious living and dining areas, creating one connected space where family and friends can gather. Hardwood flooring runs throughout the principal living areas, while the approximately 18'8" x 13'9" living/dining space provides plenty of room to create separate dining and relaxation areas without sacrificing the open feel. Whether it's family dinners, entertaining friends or a quiet evening at home, this functional layout makes the most of the space. Upstairs you'll find three well-proportioned bedrooms, all featuring hardwood flooring and windows providing natural light. The spacious primary bedroom, measuring approximately 15'9" x 10'11", offers a comfortable retreat complete with its own 4-piece ensuite. The generous second bedroom features a double closet, while the third bedroom provides excellent flexibility as a child's room, guest bedroom or dedicated home office. A second 4-piece bathroom serves the additional bedrooms, while convenient second-floor laundry means no carrying baskets up and down the stairs. The full unfinished basement provides another approximately 22'1" x 18'10" recreation area ready to be transformed to suit your lifestyle. Imagine a spacious family room, home theatre, children's playroom, home gym, office or games room-or simply take advantage of the additional storage today and finish the space when the time is right.It's valuable flexibility for a family whose needs may change over time.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,184/mo
Mortgage $2,416
Monthly Loss $2,548
Principal$636
Interest$1,780
Property Tax$332
Condo Fees$235
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.6%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,016/yr
NOI
$19,605/yr
Net Cash Flow
-$782/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 Hollybrook Trail 16

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.