858 Como Crescent, Orleans - Cumberland and Area

$514,900
858 Como Crescent

$514,900

Price Change
21d
Att/Row/Townhouse2-Storey

858 Como Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $2,734

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
21d
Score
23
Yield
6.1%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13854394
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18.14 × 109.87 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,383.76 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1105 - Fallingbrook/Pineridge
Title-Residential Freehold

No agent assigned

Welcome to this move-in ready, freshly painted 3-bedroom, 2-bathroom townhome that offers stylish updates, inviting living spaces, in an exceptional family-friendly neighbourhood. Just steps from parks, schools, shopping, restaurants, rec center, and everyday amenities, this is a home designed for effortless living. Step inside to a bright, open-concept main level featuring new engineered hardwood flooring and new light fixtures throughout, creating a fresh, modern atmosphere. The well-appointed refreshed kitchen offers generous counter space, tile backsplash and double glass sliding doors that open seamlessly to the private outdoor space. Outside, enjoy an extra-deep, fully fenced backyard complete with a large deck - the perfect setting for summer gatherings, morning coffee, or relaxing evenings with family and friends. Upstairs, you'll find three comfortable bedrooms including a spacious primary retreat with double closets providing ample storage. The finished lower level adds valuable living space with a welcoming family room ideal for movie nights, a playroom, home office, or additional space to unwind, plus a rough in for a 3rd bathroom and additional storage space. New heat pump (2025) helps reduce energy consumption and lower heating and cooling costs.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$411,920
Land Transfer Taxes$6,773
Legal Fees (Est.)
$
Total cash required for closing$111,253

Total Monthly Obligation

$2,734/mo
Mortgage $2,077
Monthly Loss $2,187
Principal$547
Interest$1,530
Property Tax$282
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.3%52
10-Year IRR
12.4%
Returns Index
27.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,196/yr
Net Cash Flow
-$394/mo
Cash Margin
-15.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 858 Como Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.