5 Hickory Court, Brighton

$899,999
5 Hickory Court

$899,999

New
21d
DetachedBungalow

5 Hickory Court, Brighton

Total Monthly Obligation $4,439

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
21d
Score
16
Yield
3.9%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-X13855374
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-57 × 113 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,199.95 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Re/Max Quinte Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Brighton
Title-Residential Freehold

No agent assigned

Forest Estates is the kind of Brighton neighbourhood where neighbours wave hello, lawns are lovingly kept, and pride of ownership shows on every street. Tucked at the end of a quiet cul-de-sac just minutes from Presqu'ile Bay, this beautifully upgraded bungalow is a true find, offering a full basement, finished top to bottom. That means valuable extra living space and plenty of room for family visits. Step inside and you'll see the care put into every detail. The open-concept main floor centres on a custom kitchen with a pantry, quality backsplash, and designer light fixtures, flowing into the bright dining area and great room. Vaulted ceilings, upgraded flooring, and an abundance of windows dressed in California shutters fill the space with natural light, while the cozy, inviting gas fireplace makes the great room the heart of the home. Walk out to the back patio for morning coffee or dinner outdoors on warm evenings. The primary bedroom offers a walk-in closet and private ensuite. A main-floor den works as a home office or guest room, with a nearby full bathroom. Main-floor laundry adds everyday convenience. The finished lower level continues the same stunning decor. It adds a large third bedroom, a three-piece bathroom, and a spacious family room with a sitting area, perfect for movie nights, family gatherings, or overnight guests. A separate utility room and generous storage and workshop space mean there's room for everything. Outside, the stunning landscaped grounds are a showpiece of their own, with mature gardens, stone walkways, and a charming patio set in a peaceful, nature-filled setting. An attached two-car garage and a wide driveway provide room for everyone's car when the family's all home. A friendly neighbourhood, two beautifully finished levels, and the bay just down the road. You'll want to see it in person if quality matters to you. After all, shouldn't you love where you live?

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,999
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,439/mo
Mortgage $3,630
Monthly Loss $3,483
Principal$955
Interest$2,675
Property Tax$433
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,100/yr
NOI
$21,890/yr
Net Cash Flow
-$1,806/mo
Cash Margin
-61.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Hickory Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.