34 Moore Avenue N, Waterloo

$949,900
34 Moore Avenue N

$949,900

New
21d
Detached2-Storey

34 Moore Avenue N, Waterloo

Total Monthly Obligation $4,663

Beds
6
Baths
3
Park
4
Sqft
1500-2000
DOM
21d
Score
17
Yield
4.1%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13856396
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-44 × 154.83 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,471 (2026)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REALTY(SOUTHWESTERN ONTARIO) LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-ASAP
Title-Residential Freehold

No agent assigned

A rare offering in a prime Uptown Waterloo location, 34 Moore Ave N blends timeless character with a brand-new, top-to-bottom transformation. Completely flipped by the new owners, this home now feels like a contemporary showpiece-everything updated and finished with premium details, plus all-new stainless steel appliances. Step inside to find hardwood flooring throughout, complemented by beautifully renovated living spaces designed for modern comfort. The inviting foyer flows into a bright living room with an elegant layout and large windows, while the dining area connects seamlessly to a fully updated kitchen featuring sleek finishes, abundant counter space, and brand-new stainless steel appliances. At the rear of the home, enjoy a spacious family room perfect for relaxing or entertaining, with space to suit every lifestyle. Upstairs, the primary bedroom has been thoughtfully redesigned with a walk-in closet and a luxury ensuite, creating a private retreat. Two additional well-sized bedrooms offer flexible space for family, guests, or work-from-home needs, and a fourth room-ideal as an office or easily converted back to bedroom use-adds even more versatility. A renovated additional full bath completes the upper level. The basement provides a comfortable rec space along with practical storage and laundry areas. Outside, enjoy a fully upgraded, move-in-ready home on a large lot with outdoor space made for entertaining and everyday enjoyment. With its Uptown Waterloo address just steps to parks, transit, schools, trails, cafés, and shops, while still keeping quick access to the highway and nearby universities, 34 Moore Ave N is truly one of a kind-a stunning home you can enjoy from day one.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,663/mo
Mortgage $3,832
Monthly Loss $3,654
Principal$1,008
Interest$2,823
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,820/yr
NOI
$24,967/yr
Net Cash Flow
-$1,751/mo
Cash Margin
-54.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Moore Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.