82 Knightswood Boulevard, Guelph

$699,900
82 Knightswood Boulevard

$699,900

Price Change
21d
DetachedBungalow

82 Knightswood Boulevard, Guelph

Total Monthly Obligation $3,593

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
21d
Score
20
Yield
5.4%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-X13856524
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55 × 115 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,738 (2026)
Parking-3 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker Neumann Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Other, Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Riverside Park
Title-Residential Freehold

No agent assigned

Own a piece of Guelph history at 82 Knightswood Blvd - the very FIRST home built on Knightswood in 1957, built with distinctive all-red brick shipped all the way from England and lovingly held by only two owners in 68 years, with the original family staying 57 beautiful years for a reason - this is a true good-vibes home. Set on a large, fully fenced lot in a quiet, mature north-end enclave where a majestic maple shades the front yard and a long, deep driveway offers parking for 3-4 cars, you are close to everything that makes the north end so desirable including Speedvale shops, excellent schools, churches, parks, and right on the bus route, yet tucked on a peaceful, tree-lined street where pride of ownership shows. Inside, originality meets thoughtful care with gleaming hardwood floors, elegant original coffered ceilings in the living room, freshly painted and truly move-in ready, plus tasteful updates including a new kitchen, updated baths, new washer/dryer, 2025 furnace and roof less than five years young, and the showstopper is the splendid enclosed rear sunroom with fireplace - sun-drenched for morning coffee, cozy for evening gatherings - flowing to a bright lower level with 4-piece bath and wonderful potential for an in-law suite or future rental income, offering 3+1 bedrooms and a huge backyard paradise for avid gardeners. Be pleasantly surprised and become the proud 3rd owner - move in before the holidays is possible.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,593/mo
Mortgage $2,823
Monthly Loss $2,850
Principal$743
Interest$2,080
Property Tax$395
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$24,598/yr
Net Cash Flow
-$773/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Knightswood Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.