455 Charlton Avenue E 403, Hamilton

$409,900
455 Charlton Avenue E 403

$409,900

Sold Conditional Escape
22d
Condo Apartment1 Storey/Apt

455 Charlton Avenue E 403, Hamilton

Total Monthly Obligation $2,959

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
22d
Score
17
Yield
6.5%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-X13856580
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-6-10
Taxes-$4,874.14 (2026)
Maintenance-$699.57/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Foundation-Concrete
Possession--
Neighbourhood-Stinson
Title-Residential Condo & Other

No agent assigned

Welcome to this stunning 2-bedroom, 2-bathroom condo offering an exceptional blend of comfort, privacy, and convenience. The thoughtfully designed floor plan provides excellent separation between the living spaces and bedrooms, creating a functional and private layout. Floor-to-ceiling windows flood the interior with natural light while showcasing breathtaking panoramic views of the city and escarpment. Step onto the spacious balcony to enjoy your morning coffee or unwind as the city lights come alive. Located at 455 Charlton Avenue East, this unit offers a quiet, tucked-away setting just minutes from downtown Hamilton, St. Joseph's Healthcare, restaurants, shops, trails, parks, transit, and quick highway access. Enjoy maintenance-free condo living with one owned parking space and access to fantastic building amenities, including a gym, party room, and outdoor terrace. Experience elevated urban living with stunning views, a functional layout, and an unbeatable location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,920
Land Transfer Taxes$4,673
Legal Fees (Est.)
$
Total cash required for closing$88,153

Total Monthly Obligation

$2,959/mo
Mortgage $1,653
Monthly Loss $2,524
Principal$435
Interest$1,218
Property Tax$406
Condo Fees$700
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.8%14
10-Year IRR
7.7%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,712/yr
NOI
$8,372/yr
Net Cash Flow
-$956/mo
Cash Margin
-42.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 455 Charlton Avenue E 403

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.