4277 John Ross Court, Windsor

$899,000
4277 John Ross Court

$899,000

New
21d
Detached2-Storey

4277 John Ross Court, Windsor

Total Monthly Obligation $4,688

Beds
4
Baths
5
Park
4
Sqft
2000-2500
DOM
21d
Score
16
Yield
3.9%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13856978
Beds-4
Bathrooms-5
Size-2000-2500 sqft
Lot Size-38 × 100 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,236.47 (2025)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-COMFREE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Wood , Stone
Roof-Asphalt Shingle, Cedar
Foundation-Brick, Concrete, Steel Frame
Sewer-Sewer
Possession-Flexible
Neighbourhood-Windsor
Title-Residential Freehold

No agent assigned

Spacious 2-storey detached home offering approximately 2,500 sq. ft. of above-grade living space with 4 bedrooms and 4 washrooms. The functional layout includes two primary bedrooms, providing added flexibility for families, guests, or multi-generational living. The home features a generous family/bonus room, upper-level laundry, central air conditioning, and a partially finished basement offering additional usable space. An attached double garage and driveway provide parking for multiple vehicles. Situated on a fenced lot near parks, schools, public transit, a hospital, and green space, this property combines generous interior space with convenient access to surrounding amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,688/mo
Mortgage $3,626
Monthly Loss $3,733
Principal$954
Interest$2,672
Property Tax$686
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%13
10-Year IRR
7.2%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$18,584/yr
Net Cash Flow
-$2,078/mo
Cash Margin
-71.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4277 John Ross Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.