421 Greenwood Avenue, Carlingwood - Westboro and Area

$849,900
421 Greenwood Avenue

$849,900

New
21d
Detached1 1/2 Storey

421 Greenwood Avenue, Carlingwood - Westboro and Area

Total Monthly Obligation $4,448

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
21d
Score
18
Yield
5.1%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-X13856996
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-62 × 64.1 ft
Listed on site-Oct 2, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$7,734 (2026)
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-COMFREE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-5105 - Laurentianview
Title-Residential Freehold

No agent assigned

Welcome to 421 Greenwood Avenue, a charming 3-bedroom, 1.5-bathroom link home situated on a beautiful corner lot in one of Ottawa's most sought-after neighbourhoods. Why you'll love it: Room to Grow; Enjoy a cozy finished basement-perfect for a family room, play area, home office, or extra living space. Piece of mind with new roof within 5 years and new furnace, AC and hot water tank less than 2 years. Excellent Location for Families. Conveniently located within walking distance of Broadview Public School, Nepean High School, and Notre Dame High School. Live the Westboro Lifestyle. Just steps from Dovercourt Community Centre, Altea Athletic Club, and Westboro's fantastic restaurants, cafés, shops, and amenities. Easy Commuting. Enjoy convenient access to public transit and major routes, making getting around Ottawa simple.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,448/mo
Mortgage $3,428
Monthly Loss $3,546
Principal$902
Interest$2,526
Property Tax$645
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,068/yr
NOI
$26,527/yr
Net Cash Flow
-$1,218/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 421 Greenwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.