364 Brock Street, Kingston

$1,200,000
364 Brock Street

$1,200,000

New
21d
Att/Row/Townhouse2 1/2 Storey

364 Brock Street, Kingston

Total Monthly Obligation $6,048

Beds
8
Baths
2
Park
5
Sqft
2000-2500
DOM
21d
Property Type-Att/Row/Townhouse
MLS® Number-X13857066
Beds-8
Bathrooms-2
Size-2000-2500 sqft
Lot Size-28.7 × 132 ft
Listed on site-Oct 2, 2026
Style-2 1/2 Storey
Building Type-Att/Row/Townhouse
Age-100+
Taxes-$9,985.8 (2026)
Parking-5 - None
Basement-Full, Unfinished
Heating-Water (Gas)
Brokerage-RE/MAX FINEST REALTY INC., BROKERAGE
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block, Concrete, Stone
Sewer-Sewer
Possession-Negotiable
Title-Residential Freehold

No agent assigned

An exceptional student housing investment in Kingston's University District, just a 3-minute walk to Queen's University and 2 minutes from the Hub entertainment district, with a grocery store and pharmacy within one block. This 8-bedroom home generates $9,400 per month ($112,800 annually). Tenants pay all utilities, and the current lease runs until April 30, 2027. The home features 2 kitchens, 2 living areas, 2 bathrooms and a 3rd floor primary Loft Suite. Originally designed as 2 separate units, it may offer the option to convert back (buyer to verify). Parking for 5 includes 3 tenant spaces plus 2 spaces rented separately at $100/month each. Their regular U-shaped lot adds possible future development potential. This is exactly where students want to live and investors want to own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$960,000
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,975

Total Monthly Obligation

$6,048/mo
Mortgage $4,840
Monthly Loss $4,774
Principal$1,274
Interest$3,567
Property Tax$832
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 364 Brock Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.