200 Besserer Street 1209, Lower Town - Sandy Hill

$335,000
200 Besserer Street 1209

$335,000

New
21d
Condo ApartmentApartment

200 Besserer Street 1209, Lower Town - Sandy Hill

Total Monthly Obligation $2,663

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
21d
Score
17
Yield
7.3%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-X13857470
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,287.12 (2026)
Maintenance-$754.09/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Roof-Unknown
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-4003 - Sandy Hill
Title-Residential Condo & Other

No agent assigned

Welcome to easy downtown living in the heart of Sandy Hill! This bright and inviting 1-bedroom condo offers an open concept living, dining and kitchen area, plus a good-sized den that's perfect for a home office, reading nook or extra living space. Enjoy the convenience of in unit laundry, central air, underground parking and your own storage locker. But it's the location and lifestyle that really shine! Step outside and you're within walking distance of the best of downtown Ottawa, including restaurants, cafés, shopping, entertainment, the ByWard Market, Rideau Centre, Ottawa University, Parliament Hill and the Rideau Canal. Enjoy scenic walks along both the Ottawa and Rideau Rivers, all just minutes from home. And when you're ready to stay closer to home, this well-appointed building offers wonderful amenities including an indoor pool, sauna, gym and outdoor patios-perfect for relaxing, staying active or enjoying the warmer months. Whether you're a first-time buyer, a professional looking for a convenient downtown lifestyle, or an investor, this is a wonderful opportunity to enjoy everything Ottawa has to offer right outside your door! Quick closing possible. 48 hours irrevocable on all offers to purchase, Schedule B (attached) must be attached

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$268,000
Land Transfer Taxes$3,500
Legal Fees (Est.)
$
Total cash required for closing$72,000

Total Monthly Obligation

$2,663/mo
Mortgage $1,351
Monthly Loss $2,307
Principal$356
Interest$996
Property Tax$357
Condo Fees$754
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
5.4%12
10-Year IRR
7.5%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,432/yr
NOI
$6,253/yr
Net Cash Flow
-$830/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Besserer Street 1209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.