51 GEORGINA Street, Kitchener

$849,000
51 GEORGINA Street

$849,000

New
21d
Detached2-Storey

51 GEORGINA Street, Kitchener

Total Monthly Obligation $4,402

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
21d
Score
18
Yield
4.9%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13857798
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-34.08 × 110 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,231 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SERIK REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick Front
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Title-Residential Freehold

No agent assigned

Stunning 2-Year-Old Home in Huron South! This beautifully upgraded home offers approximately 2,600 sq. ft. of modern living space, featuring high ceilings and premium finishes throughout. The bright, open-concept main floor boasts a spacious chef's kitchen with high-end built-in stainless-steel appliances, quartz countertops, ample cabinetry, and a gas fireplace-perfect for both everyday living and entertaining. The thoughtfully designed layout offers distinct yet connected living and family spaces.Upstairs features 4 generously sized bedrooms, and a spacious primary retreat with a walk-in closet and luxurious 5-piece ensuite featuring quartz countertops. Large windows throughout the home fill the space with an abundance of natural light.Ideally located in Huron South, one of Kitchener's most sought-after communities, just 10 minutes to Conestoga College and Highway 401. Approximately a 7-minute walk to St. Josephine Bakhita Catholic Elementary School, YMCA and a 10-minute walk to Oak Creek Public School and the community recreation centre. a few minutes walk to the plaza featuring Longo's, Shoppers Drug Mart, Starbucks, McDonald's and more, as well as Huron Crossing Plaza with medical offices, restaurants and Tim Hortons. Close to RBJ Schlegel Park, Huron Natural Area and scenic walking trails.Move-in ready and beautifully appointed-this exceptional home is an opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,402/mo
Mortgage $3,425
Monthly Loss $3,501
Principal$901
Interest$2,523
Property Tax$603
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$25,529/yr
Net Cash Flow
-$1,297/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 GEORGINA Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.