36 Saffron Court, Barrhaven

$579,900
36 Saffron Court

$579,900

New
21d
Semi-Detached 2-Storey

36 Saffron Court, Barrhaven

Total Monthly Obligation $3,027

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
21d
Score
21
Yield
5.5%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Semi-Detached
MLS® Number-X13857858
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-19.23 × 143.61 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,755 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

***Pie-Shaped Extra-Deep Lot with a HUGE Backyard*** Welcome to this beautifully maintained 3 BEDROOM PLUS DEN semi-detached home nestled on a quiet, family-friendly crescent. Offering 3 spacious bedrooms upstairs plus a versatile den in the finished basement, this home provides plenty of space for a growing family. The main floor features a bright, south-facing living room and kitchen, an inviting open-concept layout, hardwood flooring, a convenient eat-in kitchen, and stainless-steel appliances. The spacious primary bedroom offers a peaceful retreat with plenty of room to unwind. The finished basement features a nice family room and a versatile den, providing additional living space for a home office, playroom, guest area, or recreation space. Step outside to your private, serene backyard oasis with beautiful perennial gardens-perfect for summer entertaining, children, pets, or simply enjoying your own outdoor space. Updates include main roof shingles (2020), garage shingles (2013), AC (2023) and a renovated main bathroom (2020). Located on a quiet and desirable crescent close to schools, parks, shopping, transit, and everyday amenities. A wonderful opportunity to own a spacious family home with an exceptional pie-shaped lot and an incredible backyard!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,027/mo
Mortgage $2,339
Monthly Loss $2,412
Principal$616
Interest$1,724
Property Tax$313
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.3%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$20,635/yr
Net Cash Flow
-$620/mo
Cash Margin
-23.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Saffron Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.