6092 Pack Road 17, London South

$539,900
6092 Pack Road 17

$539,900

New
20d
Condo Townhouse2-Storey

6092 Pack Road 17, London South

Total Monthly Obligation $2,503

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
20d
Score
22
Yield
4.8%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Townhouse
MLS® Number-X13858484
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-New
Maintenance-$125/mo
Locker-None
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Roof-Shingles
Foundation-Poured Concrete
Possession-SEE REMARKS
Neighbourhood-South V
Title-Residential Condo & Other

No agent assigned

Welcome to Talbot Towns, London's newest townhouse development in the highly sought-after community of Talbot Village. This growing, family-friendly neighbourhood offers walking distance to schools and a wide range of amenities including grocery stores, gyms, and medical offices, with convenient access to Highways 402 and 401.Built by trusted local builders Magnificent Homes and RPH Homes, these modern two-storey townhomes feature spacious open-concept main floors, stylish kitchens with contemporary cabinetry, and three bedrooms and three bathrooms above grade. Buyers also have the option to finish the basement for $15,000, with flexible layouts offering an additional bedroom and bathroom or a larger recreation space. With the finished basement, total living space reaches approximately 1,888 sq. ft., providing up to four bedrooms and four bathrooms. Offered as vacant land condominiums, these homes provide greater ownership flexibility and long-term value. Perfect for families, first-time buyers, or investors. Limited quantities available-experience why Talbot Village is one of London's most desirable places to call home." *Price includes proposed 2026 HST rebates. Final rebate amount is subject to the passing of Provincial and Federal legislation and purchaser eligibility as per government guidelines, including primary residence or qualifying rental.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$2,503/mo
Mortgage $2,178
Monthly Loss $1,930
Principal$573
Interest$1,605
Condo Fees$125
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
10.9%42
10-Year IRR
11.2%
Returns Index
22.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,812/yr
NOI
$19,331/yr
Net Cash Flow
-$567/mo
Cash Margin
-26.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
31.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6092 Pack Road 17

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.