30 Kimberly Avenue, North Grenville

$1,189,900
30 Kimberly Avenue

$1,189,900

New
20d
DetachedBungalow

30 Kimberly Avenue, North Grenville

Total Monthly Obligation $5,753

Beds
3
Baths
3
Park
10
Sqft
2000-2500
DOM
20d
Score
15
Yield
2.9%
Cash on Cash
-11.4%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-X13859014
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-200.13 × 300.2 ft
Listed on site-Oct 3, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$6,943 (2026)
Parking-13 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood
Pool-Above Ground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-802 - North Grenville Twp (Kemptville East)
Title-Residential Freehold

No agent assigned

ABSOLUTELY SPECTACULAR FULL BRICK BUNGALOW TUCKED AWAY ON 1.3 ACRE WELL TREED GROUNDS IN EVER POPULAR KETTLE CREEK ESTATES. WONDERFULLY OPEN & EFFICIENT FLOOR PLAN FOR AN EASE OF DAY TO DAYING. A TRADITIONAL STONE FIREPLACE HI-LITES THE LIVING RM WHILE PROVIDING WARMTH & FUNCTION TO WHAT'S A BEAUTIFULLY BRITE/ OPEN ALL-DAY LIVING SPACE. THE CLEAN WHITE DESIGNER QUALITY KITCHEN CABINETRY IS BEAUTIFULLY SET-OFF BY ELEGANT QUARTZ COUNTERTOPS PLUS GLEAMING STAINLESS APPLIANCES & ACCENTS. BEHOLD THE FULL 12 FT KITCHEN ISLAND THAT'S PERFECT FOR EFFICIENT MEAL PREP OR CASUAL CONSUMPTION THEROF. THE PRIMARY BEDROOM FEATURES A FULL ENSUITE WITH WONDERFUL HEATED FLOORING & THERES ALSO AN EASY FLOW OUT TO THE SCREENED PORCH/DECK OASIS & THE POOL & THE FOREST BEHIND .... & IT JUST GOES ON. SUPER DURABLE FLOORING THRU ALL THE MAJOR TRAFFIC AREAS & THEN THERE'S COZY PLUSH CARPETING UNDERFOOT IN THE QUIET AREAS. THE LOWER LEVEL OFFERS A 30 FT "DO ANYTHING" REC ROOM FOR THE KIDS (OR DAD) TO TEAR AROUND IN & THEN THERE'S A FULLY SOUND PROOF 5 STAR MEDIA/THEATRE RM COMPLETE WITH A 70" TV, SOUND SYSTEM, FURNITURE & EVEN A POPCORN MACHINE & THEN NOT TO MISS THE COMFORTABLE 26 x 10 GUEST RM/ STUDY/SEWING RM (u'll have to decide). WE SHOULD ALSO MENTION THE GENERAC & THE SPRINKER SYSTEM & THAT THE GARAGE IS HEATED & THERE'S A LIST OF FEATURES & UPDATES ATTACHED - CHECK IT OUT. THE MAIN LEVEL MEASURES 1950 SQ FT + 450 SQ FT COVERED/SCREENED DECK & THERE'S ANOTHER 1650 SQ FT FINISHED ON THE LOWER LEVEL. DONT PASS THIS BUY !!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,920
Land Transfer Taxes$20,273
Legal Fees (Est.)
$
Total cash required for closing$259,753

Total Monthly Obligation

$5,753/mo
Mortgage $4,800
Monthly Loss $4,490
Principal$1,263
Interest$3,537
Property Tax$579
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.0%8
10-Year IRR
6.0%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$19,877/yr
Net Cash Flow
-$3,143/mo
Cash Margin
-108.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Kimberly Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.