78 Redpath Drive, Barrhaven

$500,000
78 Redpath Drive

$500,000

New
21d
Att/Row/Townhouse2-Storey

78 Redpath Drive, Barrhaven

Total Monthly Obligation $2,645

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
21d
Score
23
Yield
6.0%
Cash on Cash
1.5%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13859260
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-19.75 × 114.11 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$3,043 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Ottawa True North Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7710 - Barrhaven East
Title-Residential Freehold

No agent assigned

Welcome home! If you're looking for the perfect starter home or a savvy, low-maintenance investment property in a well-established neighbourhood, this beautiful home is the one for you. From the moment you walk in, gleaming hardwood floors lend incredible charm and warmth to the space, leading you into a lovely updated kitchen that is bright, cheerful, and ready for your morning coffee or family meals. There is truly space for everybody here, featuring three comfortable bedrooms and two bathrooms, along with an unfinished basement that offers fantastic versatility as a children's play area, home office, or future extra bedroom. Step outside to the fully fenced backyard, which provides a safe and private oasis for your pets to run and play. Nestled in a wonderful community with great schools, lovely local parks, and fantastic access to public transport for an easy commute, this property offers incredible value and peace of mind for first-time buyers or anyone looking to add a solid asset to their portfolio. New Plumbing and freshly painted. Come see it for yourself this weekend, or reach out today to arrange your private viewing!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$400,000
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,645/mo
Mortgage $2,017
Monthly Loss $2,115
Principal$531
Interest$1,486
Property Tax$254
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.2%51
10-Year IRR
12.3%
Returns Index
26.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,012/yr
NOI
$19,468/yr
Net Cash Flow
-$395/mo
Cash Margin
-15.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Redpath Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.