3766 Mountain Meadows Crescent, Blossom Park - Airport and Area

$1,025,000
3766 Mountain Meadows Crescent

$1,025,000

Price Change
20d
Detached2-Storey

3766 Mountain Meadows Crescent, Blossom Park - Airport and Area

Total Monthly Obligation $5,155

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
20d
Score
16
Yield
4.3%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.7%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13859448
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-62.28 × 190 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$7,746 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SARAZEN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-tba
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

This rarely offered, well-maintained Cardel single home provides ~3,400 sq. ft. of living space on a premium, pie-shaped 62' x 190' lot backing onto private ravine woods in a well-established riverside neighborhood close to Mountain Meadows Park and ravine walking trails. The home welcomes you with an enclosed front porch and features numerous upgrades throughout. The main floor boasts a bedroom with a separate 3-piece full bathroom, a living/dining room, a sunken family room, a dedicated office with custom cabinetry, a laundry room, and an award-winning kitchen (updated in 2014) with quartz counters and custom bay-window seating. Also on the main level is a stunning 15'x16' four-season sunroom (added in 2021) featuring double-pane windows, radiant flooring, and direct access to the huge backyard. Upstairs, the spacious primary suite includes a 5-piece ensuite with cultured marble sinks, alongside three additional generously sized bedrooms and a full family bath also featuring a cultured marble sink. The fully finished, open-concept basement offers a bar area with custom cabinetry, a media room, a full bathroom, and additional laundry space. Outside, the professionally landscaped backyard includes an irrigation system and is already designed to accommodate a 16'x30' pool with blueprints available. This EV-ready, carpet-free home (except for basement stairs) includes a roof, furnace, and A/C all updated in 2019. Laundry installed on main floor and also additional hookup in basement. Conveniently located just five minutes from local shopping and the Limebank O-Train Station, and 15 minutes to Barrhaven and South Keys, it is also close to French, English, Catholic, and public schools. Select photos have been virtually staged, and this beautiful property is ready for immediate move-in.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$820,000
Land Transfer Taxes$16,975
Legal Fees (Est.)
$
Total cash required for closing$223,475

Total Monthly Obligation

$5,155/mo
Mortgage $4,135
Monthly Loss $4,067
Principal$1,088
Interest$3,047
Property Tax$646
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,860/yr
NOI
$27,228/yr
Net Cash Flow
-$1,866/mo
Cash Margin
-51.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3766 Mountain Meadows Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.