12303 County 5 Road, North Dundas

$488,000
12303 County 5 Road

$488,000

New
20d
DetachedBungalow

12303 County 5 Road, North Dundas

Total Monthly Obligation $2,581

HausQ Valuation Report
Beds
2
Baths
2
Park
5
Sqft
700-1100
DOM
20d
Score
20
Yield
5.2%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13859834
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-100 × 194.06 ft
Listed on site-Oct 3, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,851 (2026)
Parking-5 - None
Basement-Unfinished
Heating-Forced Air (Propane)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Immediate
Neighbourhood-707 - North Dundas (Winchester) Twp
Title-Residential Freehold

No agent assigned

Nearly New Bungalow on a Spacious 0.5-Acre Lot! Enjoy easy, comfortable living in this 2025-built bungalow, ideally situated in a quiet, family-friendly community. This beautifully maintained home offers 2 bedrooms and 1.5 bathrooms, with a bright, practical layout designed for simple, one-level living. Set on a generous lot with no rear neighbours, the property provides plenty of privacy and a peaceful country setting while remaining convenient for everyday living. The unfinished basement offers excellent potential for future development, additional storage, a hobby space, or whatever best suits your needs. In perfect condition and move-in ready, this home is an ideal choice for those looking for a low-maintenance lifestyle without the work or upkeep of an older property. With everything you need on one level and room to grow, it would make an excellent retirement home, starter home, or comfortable year-round residence. A wonderful opportunity to enjoy the best of small-community living-peaceful, private, and easy to maintain.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$390,400
Land Transfer Taxes$6,235
Legal Fees (Est.)
$
Total cash required for closing$105,335

Total Monthly Obligation

$2,581/mo
Mortgage $1,968
Monthly Loss $2,063
Principal$518
Interest$1,450
Property Tax$238
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,200/yr
NOI
$15,329/yr
Net Cash Flow
-$691/mo
Cash Margin
-32.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12303 County 5 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.