9 Vaughan Avenue, Port Hope

$679,900
9 Vaughan Avenue

$679,900

Price Change
19d
DetachedBacksplit 3

9 Vaughan Avenue, Port Hope

Total Monthly Obligation $3,562

Beds
5
Baths
3
Park
5
Sqft
1100-1500
DOM
19d
Score
26
Yield
6.7%
Cash on Cash
4.3%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Detached
MLS® Number-X13859992
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-65 × 130 ft
Listed on site-Oct 4, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$5,328 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Port Hope
Title-Residential Freehold

No agent assigned

Welcome to this beautiful, turnkey backsplit nestled in a quiet, family-friendly neighborhood where neighbors know your name. Tastefully updated and lovingly maintained over the years, this spacious 3+2 bedroom, 3-bathroom home offers plenty of room for a growing or extended family. The bright and functional layout provides comfortable living space throughout, with plenty of room for family gatherings, entertaining, and everyday living. The lower level offers additional living space and features a convenient walk-out to the large backyard, along with a cozy gas fireplace, creating the perfect setting for relaxing evenings with family and friends. Outside, enjoy the generous backyard with plenty of space for children, pets, gardening, and summer entertaining. The paved driveway provides ample parking and adds to the home's excellent curb appeal. Additional features include an updated air conditioning system and gas forced-air furnace, providing year-round comfort and peace of mind. With its spacious layout, thoughtful updates, large yard, and excellent location, this home is truly move-in ready. Conveniently located close to Port Hope, Highway 401, schools, parks, shopping, and everyday amenities, this is a fantastic opportunity for a family looking for space, comfort, and convenience in a welcoming neighborhood. A home with the room to grow and the location to enjoy for years to come!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,920
Land Transfer Taxes$10,073
Legal Fees (Est.)
$
Total cash required for closing$147,553

Total Monthly Obligation

$3,562/mo
Mortgage $2,743
Monthly Loss $2,840
Principal$722
Interest$2,021
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.2%6
5-Year IRR
14.8%70
10-Year IRR
14.4%
Returns Index
36.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$31,212/yr
Net Cash Flow
-$142/mo
Cash Margin
-3.7%2
Cash Flow Index
2.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
28.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Vaughan Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.