71 Compata Way, Blackburn Hamlet

$415,500
71 Compata Way

$415,500

New
19d
Condo Townhouse2-Storey

71 Compata Way, Blackburn Hamlet

Total Monthly Obligation $2,826

Beds
4
Baths
2
Park
1
Sqft
1200-1399
DOM
19d
Score
21
Yield
7.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Townhouse
MLS® Number-X13860214
Beds-4
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,888.16 (2026)
Maintenance-$708.93/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Living Room, Natural Gas
Pool-None
Exterior-Wood
Possession-TBD
Neighbourhood-2303 - Blackburn Hamlet (South)
Title-Residential Condo & Other

No agent assigned

Nestled on a quiet, family-friendly street in Blackburn Hamlet, this beautifully renovated large 4-bedroom, 2-bathroom townhome offers stylish, move-in-ready living with a bright and inviting open-concept layout. Extensively updated and completely redone between 2024 and 2026, the home features modern finishes, thoughtful upgrades, and exceptional attention to detail throughout. The bright main floor showcases new vinyl plank flooring and a beautifully renovated kitchen featuring butcher-block countertops, stainless steel appliances, and a stove with a built-in air-fryer function. The spacious living room is anchored by a natural gas fireplace, creating a warm and inviting atmosphere, while eye-catching built-in cabinetry provides both style and organized storage. Patio doors lead to the fully fenced backyard, complete with a large gazebo-an ideal outdoor retreat for entertaining, dining, or relaxing. Upstairs, the spacious primary bedroom is complemented by three additional bedrooms and a renovated 3-piece main bathroom. The fully finished basement offers even more living space and versatility, featuring a generous family/rec room, separate laundry area, and ample additional storage. Ideally located close to NCC trails, public transit, shopping, schools, parks, and recreation, this beautifully updated home offers exceptional value and the perfect combination of modern living, functionality, and outdoor enjoyment in a welcoming family-friendly community. Kitchen appliances(2024)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$332,400
Land Transfer Taxes$4,785
Legal Fees (Est.)
$
Total cash required for closing$89,385

Total Monthly Obligation

$2,826/mo
Mortgage $1,676
Monthly Loss $2,385
Principal$441
Interest$1,235
Property Tax$241
Condo Fees$709
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.5%39
10-Year IRR
11.2%
Returns Index
20.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,804/yr
NOI
$13,928/yr
Net Cash Flow
-$515/mo
Cash Margin
-20.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Compata Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.