2793 Gagne Road, Clarence-Rockland

$749,900
2793 Gagne Road

$749,900

New
18d
DetachedBungalow

2793 Gagne Road, Clarence-Rockland

Total Monthly Obligation $3,819

Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
18d
Score
17
Yield
4.2%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13860786
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-464.17 × 340.34 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,034 (2025)
Parking-8 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood, Electric
Pool-None
Facing-West
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-607 - Clarence/Rockland Twp
Title-Residential Freehold

No agent assigned

Discover the perfect blend of privacy, comfort, and country living at this beautiful Hammond property offering nearly 5 private acres surrounded by mature greenery and peaceful natural surroundings. Located approximately 30 minutes from Ottawa, this property provides the ideal balance between a quiet rural lifestyle and convenient access to city amenities. Enjoy your own private retreat featuring a beautiful pond with camping trailer hookups, spacious outdoor areas, and endless opportunities to relax, entertain, or simply appreciate the tranquility of your surroundings. The property offers exceptional privacy with plenty of space for outdoor activities, gardening, or enjoying nature right in your own backyard. The interior of the home has undergone several major updates in recent years, offering a fresh and modern feel while maintaining the home's character and charm. The bright and inviting layout includes a large solarium overlooking the property, allowing you to enjoy the scenery and natural light throughout the seasons. The home also features a wood fireplace in the basement and an electric fireplace in the entrance, adding warmth and comfort to the living spaces. Additional features include a spacious double heated garage, providing ample space for vehicles, storage, or hobbies. With its combination of recent renovations, peaceful setting, and impressive lot size, this property is a rare opportunity for those seeking comfort, space, and privacy. Recent updates include: Roof (2019), hot water tank (2020), well (2022), A/C (2023), furnace (2024), and Kohler Generator (2025). Appliances included "as is" with no warranty. A true country gem offering the lifestyle you've been looking for, just a short drive from the city. Book your private showing today!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,819/mo
Mortgage $3,025
Monthly Loss $3,023
Principal$796
Interest$2,229
Property Tax$420
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,308/yr
NOI
$18,643/yr
Net Cash Flow
-$1,471/mo
Cash Margin
-56.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2793 Gagne Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.