170 Adelaide Street, Mississippi Mills

$345,000
170 Adelaide Street

$345,000

New
18d
DetachedBungalow

170 Adelaide Street, Mississippi Mills

Total Monthly Obligation $2,002

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
18d
Score
31
Yield
7.8%
Cash on Cash
8.2%
Cap Rate
6.3%
5Y IRR
22.1%
10Y IRR
20.1%
Property Type-Detached
MLS® Number-X13860952
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-51 × 113.8 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$2,828 (2025)
Parking-1 - None
Basement-Unfinished
Heating-Forced Air (Electric)
Brokerage-INNOVATION REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Cedar
Roof-Unknown
Foundation-Wood
Sewer-Sewer
Possession-Flexible
Neighbourhood-911 - Almonte
Title-Residential Freehold

No agent assigned

Welcome to 170 Adelaide Street, a charming bungalow ideally situated in the heart of Almonte. This 3-bedroom, 1.5-bath home offers the convenience of being close to so much that makes this community special. Enjoy easy access to the Almonte Fairgrounds, Almonte General Hospital, Almonte District High School and the vibrant downtown core.Just minutes from historic Mill Street, residents can enjoy local shops, cafés, restaurants, galleries and the scenic Mississippi River and Riverwalk. Almonte's parks, trails, recreation facilities and community events offer something for every season, while the town's welcoming small-town atmosphere provides a wonderful place to call home.Whether you're a growing family, downsizing, a first-time buyer or simply looking for a home in a community with plenty to offer, 170 Adelaide Street puts everyday conveniences and the best of Almonte close at hand. Please provide 24 Hour Irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$276,000
Land Transfer Taxes$3,650
Legal Fees (Est.)
$
Total cash required for closing$74,150

Total Monthly Obligation

$2,002/mo
Mortgage $1,392
Monthly Loss $1,636
Principal$366
Interest$1,025
Property Tax$236
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.9%37
Cash-on-Cash
0.4%8
5-Year IRR
16.1%77
10-Year IRR
15.6%
Returns Index
41.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
31/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,000/yr
NOI
$16,972/yr
Net Cash Flow
$23/mo
Cash Margin
1.0%6
Cash Flow Index
5.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0228
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo80
Risk Index
42.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 170 Adelaide Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.